INVESTORS

investors

News Release

<< Back
Printer Friendly Version View printer-friendly version
Zix Corporation Exceeds Q1 Revenue and EPS Guidance
 PDF Version

DALLAS, Apr 26, 2011 (BUSINESS WIRE) -- Zix Corporation (NASDAQ: ZIXI), the leader in email encryption services, today announced financial results for the first quarter ended March 31, 2011.

First Quarter 2011 Financial Highlights

  • The Company achieved first quarter revenue from continuing operations of $9.3 million, an increase of 24%, year-over-year
  • First quarter GAAP net income of $0.03 per share, an increase of 215%, year-over-year(1)
  • First quarter Non-GAAP net income of $0.04 per share, an increase of 91%, year-over-year
  • Cash flow from operations for the quarter of $3.5 million, an increase of $0.9 million, year-over-year
  • Cash, cash equivalents and commercial paper investments totaling $24.1 million after $5 million repurchase of the Company's common stock, a decrease of $0.6 million compared to the December 31, 2010 ending cash balance

"ZixCorp's subscription business model and strong reputation as the leader in email encryption continues to result in revenue growth," said Rick Spurr, ZixCorp's Chairman and Chief Executive Officer. "We are proud to announce that we exceeded guidance on revenue and earnings per share. We look forward to building on these strengths and continuing our success throughout the rest of 2011 and into the future."

First Quarter 2011 Corporate Financial Summary and Other Operational Metrics

$ in Millions, except per share and % data Q1 2011 Q1 2010

% or $

Change(1)

Revenue (2) $9.3 $7.5 24.0%
GAAP Gross Profit (2) $7.5 $6.0 24.7%
GAAP Net Income $2.4 $0.7 236.9%
GAAP Net Income Per Share - Diluted $0.03 $0.01 215.3%
Non-GAAP Adjusted Gross Profit (2) (3) $7.5 $6.0 24.1%
Non-GAAP Adjusted Net Income (3) $2.5 $1.2 104%
Non-GAAP Adjusted Net Income Per Share-Diluted (3) $0.04 $0.02 91%
Adjusted EBITDA (3) (4) $2.9 $1.6 76%
Adjusted EBITDA Margin (3) (4) 31% 22% 9pts
Email Encryption New First Year Orders $1.5 $2.2 (32.6%)
Email Encryption Total Orders $9.0 $9.2 (2.9%)
Email Encryption Bookings Backlog (5) $49.7 $44.4 11.8%

(1) Changes are based on actuals versus numbers shown in the columns which may reflect rounding

(2) Amounts indicated are from continuing operations

(3) A reconciliation of GAAP to Non-GAAP adjusted results is attached to this press release and is available on our investor relations Web page at investor.zixcorp.com

(4) Adjusted earnings before interest, taxes, depreciation and amortization

(5) Service contract commitments that represent future revenue to be recognized as the services are provided

Business Highlights

  • ZixCorp announced ZixMobility(R), the new standard in simple mobile access for encrypted email services. Prior to ZixMobility, users in the industry had to overcome inconvenient steps, distorted screen layouts and inefficient implementations to access secure email. ZixCorp addressed these challenges to offer single-click sign-on that functions across all major mobile platforms, including AndroidTM, BlackBerry(R) and iPhone(R).
  • To leverage ZixCorp's superior ease of use, Highmark Inc. selected ZixCorp to replace its legacy email encryption provider. Highmark becomes the 32nd Blue Cross Blue Shield organization to use ZixCorp(R) Email Encryption Services.
  • ZixCorp announced the approval of a share repurchase program that enables the company to purchase up to $15 million of its shares of common stock. The amount and timing of specific repurchases are subject to market conditions, applicable legal requirements and other factors. In the first quarter of 2011, the Company repurchased 1,368,300 shares at an average price of $3.65.
  • Manchester Memorial Hospital signed a renewal with ZixCorp for an additional three years. Manchester Memorial Hospital initially selected ZixCorp Email Encryption Services in 2004 and continues to renew with ZixCorp because of its reliable, easy to manage security solution.
  • Dedicated to meeting the highest standards for availability, integrity, security and confidentiality, ZixCorp achieved compliance with the Payment Card Industry (PCI) Data Security Standard (DSS). ZixCorp is recognized as Level 1 compliant based on DSS version 2.0, enabling companies to confidently send payment card information to individual customers or other businesses via ZixPort(R).
  • In a new three-year contract, ZixCorp will provide secure email to Rush University Medical Center Email. Eight thousand Rush users, including physicians, nurses, staff, students, faculty and researchers, will send encrypted email through ZixGateway(R).

Outlook

The Company forecasts revenue for the second quarter to be between $9.0 and $9.2 million and fully diluted adjusted earnings per share of $0.03. For the full year, the Company reaffirmed previously issued revenue guidance of $38 to $40 million and fully diluted adjusted earnings per share of $0.14 to $0.16.

Conference Call Information:

The Company will discuss its financial results and outlook on a conference call on Tuesday, April 26, 2011, at 5 p.m. ET. A live webcast of the conference call will be available on our investor relations Web site at investor.zixcorp.com. Alternatively, participants can access the conference call by dialing 1-866-356-4441 (U.S. toll-free) or 1-617-597-5396 (international) at least 15 minutes before the call and entering access code 15374340. An audio replay of the conference will be available until May 3, 2011, by dialing 1-888-286-8010 (U.S. toll-free) or 1-617-801-6888 (international) and entering the access code 28099746. An archive for the webcast will also be available on the ZixCorp investor relations Web site.

About Zix Corporation

Zix Corporation (ZixCorp) provides the only email encryption services designed with your most important relationships in mind. Many of the most influential companies and government organizations use the proven ZixCorp(R) Email Encryption Services, including WellPoint, Humana, the SEC, and more than 1,200 hospitals and 1,500 financial institutions. ZixCorp Email Encryption Services are powered by ZixDirectory(R), the largest email encryption community in the world. The tens of millions of ZixDirectory members can feel secure knowing their most important relationships are protected. For more information, visit www.zixcorp.com.

Statements in this release that are not purely historical facts or that necessarily depend upon future events, including statements about forecasts of new orders, revenue or earnings, or other statements about anticipations, beliefs, expectations, hopes, intentions or strategies for the future, may be forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Readers are cautioned not to place undue reliance on forward-looking statements. All forward-looking statements are based upon information available to ZixCorp on the date this release was issued. ZixCorp undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Any forward-looking statements involve risks and uncertainties that could cause actual events or results to differ materially from the events or results described in the forward-looking statements, including risks or uncertainties related to how privacy law mandates may affect demand for email encryption and ZixCorp's ability to obtain and retain customers and grow revenues. ZixCorp may not succeed in addressing these and other risks. Further information regarding factors that could affect ZixCorp financial and other results can be found in the risk factors section of ZixCorp's most recent filing on Form 10-K with the Securities and Exchange Commission.

ZIX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
2011 December 31,
(unaudited) 2010
ASSETS
Current assets:
Cash and cash equivalents $ 21,763,000 $ 24,619,000
Commercial paper 2,290,000 -
Receivables, net 760,000 1,344,000
Prepaid and other current assets 1,270,000 1,115,000
Deferred tax assets 2,240,000 1,056,000
Total current assets 28,323,000 28,134,000
Property and equipment, net 2,125,000 2,209,000
Goodwill 2,161,000 2,161,000
Deferred tax assets 33,117,000 34,304,000
Other assets 11,000 44,000
Total assets $ 65,737,000 $ 66,852,000

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable and accrued expenses $ 2,684,000 $ 2,844,000
Deferred revenue 15,793,000 15,331,000
License subscription note payable 140,000 137,000
Total current liabilities 18,617,000 18,312,000
Long-term liabilities:
Deferred revenue 1,291,000 1,439,000
License subscription note payable, non-current 12,000 49,000
Deferred rent 150,000 165,000
Total long-term liabilities 1,453,000 1,653,000
Total liabilities 20,070,000 19,965,000
Total stockholders' equity 45,667,000 46,887,000
Total liabilities and stockholders' equity $ 65,737,000 $ 66,852,000
ZIX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31,
2011 2010
Revenues $ 9,271,000 $ 7,479,000
Cost of revenues 1,817,000 1,502,000
Gross profit 7,454,000 5,977,000
Operating expenses:
Research and development 1,313,000 1,308,000
Selling, general and administrative 3,727,000 4,228,000
Total operating expenses 5,040,000 5,536,000
Operating income 2,414,000 441,000
Operating margin 26 % 6 %
Other income, net 9,000 29,000
Income from continuing operations before income taxes 2,423,000 470,000

Income tax (expense) benefit

(24,000 ) 54,000
Income from continuing operations 2,399,000 524,000
Discontinued operations
Income from operations of discontinued e-Prescribing segment - 290,000
Income tax expense - (102,000 )
Income on discontinued operations (Note 1) - 188,000
Net income $ 2,399,000 $ 712,000
Basic income per common share:
Income from continuing operations $ 0.04 $ 0.01
Income from discontinued operations - 0.00
Net income $ 0.04 $ 0.01
Diluted income per common share:
Income from continuing operations $ 0.03 $ 0.01
Income from discontinued operations - 0.00
Net income $ 0.03 $ 0.01
Shares used in per share calculation - basic 67,182,916 63,790,368
Shares used in per share calculation - diluted 70,006,906 65,511,791
Note: EPS totals off due to rounding
Note 1 Three Months Ended March 31,
Components of Income from discontinued operations: 2011 2010
Revenue from discontinued operations $ - $ 937,000
Expenses from discontinued operations - 647,000

Tax expense

- (102,000 )
Income from discontinued operations $ - $ 188,000
ZIX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
2011 2010
Operating activities:
Net income $ 2,399,000 $ 712,000

Non-cash items in net income

455,000 858,000
Changes in operating assets and liabilities 637,000 1,045,000

Net cash provided by operating activities

3,491,000 2,615,000
Investing activities:
Purchases of property and equipment (285,000 ) (379,000 )
Purchase of commercial paper (2,290,000 ) -
Net cash used in investing activities (2,575,000 ) (379,000 )
Financing activities:
Proceeds from exercise of stock options 1,239,000 249,000
Proceeds from exercise of warrants 23,000 -
Payment of license subscription note payable (34,000 ) (31,000 )
Purchase of Treasury Stock (5,000,000 ) -

Net cash (used by) provided by financing activities

(3,772,000 ) 218,000

(Decrease) Increase in cash and cash equivalents

(2,856,000 ) 2,454,000
Cash and cash equivalents, beginning of period 24,619,000 13,287,000
Cash and cash equivalents, end of period $ 21,763,000 $ 15,741,000
ZIX CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
Three Months Ended
March 31,
2011 2010
Revenue:
GAAP revenue $ 9,271,000 $ 7,479,000
Gross profit:
GAAP gross profit $ 7,454,000 $ 5,977,000
Stock-based compensation charges (1) (A) 12,000 37,000
Non-GAAP adjusted gross profit $ 7,466,000 $ 6,014,000
Operating income:
GAAP operating income $ 2,414,000 $ 441,000
Stock-based compensation charges (1) (A) 119,000 446,000
Non-GAAP adjusted operating income $ 2,533,000 $ 887,000
Income from continuing operations:
GAAP income from continuing operations $ 2,399,000 $ 524,000
Stock-based compensation charges (1) (A) 119,000 446,000
Income tax impact (D) 4,000 (96,000 )
Non-GAAP adjusted income from continuing operations $ 2,522,000 $ 874,000
Income from discontinued operations:
GAAP income on discontinued operations $ - $ 188,000
Stock-based compensation charges (1) (A) - 63,000
Non-recurring severance payments (2) (B) - 3,000

Expenses related to wind down of e-Prescribing business (3)

(C) - 8,000
Income tax impact (D) - 102,000
Non-GAAP adjusted income from discontinued operations $ - $ 364,000
Net income:
GAAP net income $ 2,399,000 $ 712,000
Stock-based compensation charges (1) (A) 119,000 509,000
Non-recurring severance payments (2) (B) - 3,000

Expenses related to strategic review and wind down of e-Prescribing business (3)

(C) - 8,000
Income tax impact (D) 4,000 6,000
Non-GAAP adjusted net income $ 2,522,000 $ 1,238,000
Diluted income from continuing operations per common share:
GAAP income from continuing operations $ 0.03 $ 0.01
Adjustments per share (A-D) $ 0.01 $ 0.01
Non-GAAP adjusted income from continuing operations $ 0.04 $ 0.02
Diluted net income per common share:
GAAP net income $ 0.03 $ 0.01
Adjustments per share (A-D) $ 0.01 $ 0.01
Non-GAAP adjusted net income $ 0.04 $ 0.02

Shares used to compute Non-GAAP adjusted net income per share - diluted

70,006,906 65,511,791

Reconciliation of Net income to EBITDA and Adjusted EBITDA:

(E)
Net income $ 2,399,000 $ 712,000
Income tax provision 24,000 48,000
Interest expense 3,000 7,000
Depreciation expense 331,000 344,000
EBITDA 2,757,000 1,111,000
Adjustments:

Share-based compensation expense

(A) 119,000 509,000
Non-recurring severance payments (B) - 3,000
Expenses related to strategic review and wind down of e-Prescribing business (C) - 8,000
Adjusted EBITDA $ 2,876,000 $ 1,631,000
Adjusted EBITDA margin 31.0 % 21.8 %
(1) Stock-based compensation charges are included as follows:
Cost of revenues $ 12,000 $ 37,000
Research and development 13,000 43,000
Selling, general and administrative 94,000 366,000
Discontinued operations - 63,000
$ 119,000 $ 509,000
(2) Non-recurring severance payments are included as follows:
Discontinued operations $ - $ 3,000

(3) Expenses related to strategic review and the wind down of e-Prescribing business are as follows:

Discontinued operations $ - $ 8,000

This presentation includes Non-GAAP measures. Our Non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations of these measures, see items (A) through (E) on the next page.

ZIX CORPORATION

NOTES TO RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

USE OF NON-GAAP FINANCIAL INFORMATION

The Company occasionally utilizes financial measures and terms not calculated in accordance with generally accepted accounting principles in the United States ("GAAP") in order to provide investors with an alternative method for assessing our operating results in a manner that enables investors to more thoroughly evaluate our current performance as compared to past performance. We also believe these Non-GAAP measures provide investors with a more informed baseline for modeling the Company's future financial performance. Management uses these Non-GAAP financial measures to make operational and investment decisions, to evaluate the Company's performance, to forecast and to determine compensation. Further, management utilizes these performance measures for purposes of comparison with its business plan and individual operating budgets and allocation of resources. We believe that our investors should have access to, and that we are obligated to provide, the same set of tools that we use in analyzing our results. These Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP but should not be considered a substitute for or superior to GAAP results. We have provided definitions below for certain Non-GAAP financial measures, together with an explanation of why management uses these measures and why management believes that these Non-GAAP financial measures are useful to investors. In addition, in our earnings release we have provided tables to reconcile the Non-GAAP financial measures utilized to GAAP financial measures.

ADJUSTED NON-GAAP MEASURES

Our Non-GAAP measures adjust GAAP Gross profit, Operating income, Income from continuing operations, Income from discontinued operations, Net income, Income per share - diluted from continuing operations, Net income per share - diluted, and EBITDA for non-cash stock-based compensation expense, non-recurring severance expenses and expense related to the wind down of our e-Prescribing business to derive Non-GAAP adjusted Gross profit, adjusted Operating income, adjusted Income from continuing operations, adjusted Income from discontinued operations, adjusted Net income, adjusted Income per share - diluted from continuing operations, adjusted Net income per share - diluted and adjusted EBITDA. We provide a reconciliation of these adjusted Non-GAAP measures to GAAP Gross profit, Operating income, Income from continuing operations, Income from discontinued operations, Net income, Income per share - diluted from continuing operations, Net income per share - diluted and EBITDA.

We do not provide a reconciliation of forward-looking adjusted Non-GAAP earnings per share to GAAP earnings per share. Our forward-looking adjusted Non-GAAP earnings per share information consistently excludes non-cash stock-based compensation expense. Additionally, the adjusted Non-GAAP earnings per share will consistently exclude non-recurring items that impact our ongoing business. At this time, such one-time transactions are unknown and not available. Estimates of these one-time items may differ materially from actual results. See items (A) through (C) below for further information on the current quarter's reconciling items.

Items (A) through (E) on the "Reconciliation of GAAP to Non-GAAP Financial Measures" table are listed to the right of certain categories under "Gross profit," "Operating income," "Net income from continuing operations," "Net income from discontinued operations," "Net income," "Net income from continuing operations per share - diluted," "Net income per share - diluted" and "EBITDA" and correspond to the categories explained in further detail below under (A) through (E).

(A) Non-cash stock-based compensation charges relating to stock option grants awarded to employees and third-party service providers and accounted for in accordance with Share-Based Payment accounting guidance. See (1) on previous page for breakdown of stock-based compensation. Because of varying valuation methodologies, subjective assumptions and varying award types, the Company believes that the exclusion of stock-based compensation charges provides for more accurate comparisons to our peer companies and for a more accurate comparison of our financial results to previous periods. Additionally, the Company believes it is useful to investors to understand the specific impact of non-cash stock-based compensation charges on our operating results.

(B) Severance payments related to reduction in workforce. See item (2) on previous page for breakdown of severance payments. The Company's management excludes these costs when evaluating the ongoing performance and/or predicting its earnings trends and therefore excludes these charges on our adjusted operating results.

(C) Expenses related to strategic review and wind down of the Company's e-Prescribing business segment. The Company's management excludes these costs when evaluating the ongoing performance and/or predicting its earnings trends and therefore excludes these charges when presenting Non-GAAP financial measures.

(D) The Non-GAAP adjustment to the tax provision represents the non-cash tax expense included in the GAAP tax provision, including the current period utilization of deferred tax assets created in pervious periods. The remaining provision for income taxes represents expected cash taxes to be paid.

(E) EBITDA represents earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA adds back stock-based compensation, severance payments and expenses relating to the wind down of the Company's e-Prescribing business.

SOURCE: Zix Corporation

Zix Corporation
Investor Relations:
Charles Messman, 323-468-2300
zixi@mkr-group.com
or
Public Relations:
Taylor Stansbury, 214-370-2134
tstansbury@zixcorp.com